County Profile for Boyd - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 399,852 Total Charges 1,509,876
Fixed Assets 324,640 Contract Allowance -302,898
Other Assets 816,877 Operating Revenue 1,812,774
Total Assets 1,541,369 Operating Expenses 2,006,922
Current Liabilities 207,589 Operating Margin -194,148
Long Term Liabilities 0 Other Income 102,661
Total Equity 1,333,780 Other Expense 0
Total Liabilities and Equity 1,541,369 Net Profit or Loss -91,487

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $75,532 Revenue per Bed $86,323 Revenue per Person $1,812,774
Net Margin per Discharge ($8,090) Net Margin per Bed ($9,245) Net Margin per Person ($194,148)
Net Profit per Discharge ($3,812) Net Profit per Bed ($4,357) Net Profit per Person ($91,487)
Net Fixed Assets per Discharge $13,527 Net Fixed Assets per Bed $15,459 Net Fixed Assets per Bed $324,640
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 13.8 %
Length of Stay 42 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,534 Net Fixed Assets 2,494 Population Estimate 1,151
Total Revenue 2,531 Long Term Liabilities 2,213 Total Patient Discharges 2,532
Net Margin 1,802 Total Patient Beds 2,260
Net Profit or Loss 2,625

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 982,345 295,534 3.3240
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 47,341 38,692 1.2235
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 83,159 13 Nursing Administration 52,879
02,03 Captial Related - Movable Equipment 110,576 14 Central Services and Supply 0
04 Employee Benefits 8,929 15 Pharmacy 0
05 Administrative and General 441,179 16 Medical Records and Medical Library 6,279
06 Maintenance and Repairs 4,518 17 Social Services 0
07 Operation of Plant 67,572 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 35,252 19 Non Physician Anesthetist 9,900
10,11 Dietary and Cafeteria 47,940 20,21,22,23 Education Programs 0
Total General Service Cost Centers 868,183

County Profile for Boyd - 2012